![]() |
![]() |
| ● |
100% spin-off from Holcim complete
|
| ● |
Amrize begins trading on NYSE and SIX under ticker symbol “AMRZ”
|
| ● |
Amrize to be the partner of choice for North America’s professional builders
|
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
|
For the years ended December 31,
|
||||||||||||
|
(In millions, except for percentage data)
|
2024
|
2023
|
2022
|
|||||||||
|
Net income
|
$
|
1,273
|
$
|
955
|
$
|
1,107
|
||||||
|
Depreciation, depletion, accretion and amortization
|
889
|
851
|
788
|
|||||||||
|
Interest expense, net
|
512
|
549
|
248
|
|||||||||
|
Income tax expense
|
368
|
361
|
366
|
|||||||||
|
EBITDA
|
3,042
|
2,716
|
2,509
|
|||||||||
|
Loss on impairments
|
2
|
15
|
57
|
|||||||||
|
Other non-operating (income) expense, net(1)
|
55
|
36
|
(9
|
)
|
||||||||
|
Income from equity method investments
|
(13
|
)
|
(13
|
)
|
(13
|
)
|
||||||
|
Other(2)
|
95
|
90
|
55
|
|||||||||
|
Adjusted EBITDA
|
3,181
|
2,844
|
2,599
|
|||||||||
|
Unallocated corporate costs
|
141
|
155
|
112
|
|||||||||
|
Total Segment Adjusted EBITDA
|
$
|
3,322
|
$
|
2,999
|
$
|
2,711
|
||||||
|
Building Materials
|
2,552
|
2,314
|
2,049
|
|||||||||
|
Building Envelope
|
770
|
685
|
662
|
|||||||||
|
Net income margin
|
11
|
%
|
8
|
%
|
10
|
%
|
||||||
|
Adjusted EBITDA Margin
|
27
|
%
|
24
|
%
|
24
|
%
|
||||||
| (1) |
Other non-operating (income) expense, net primarily consists of costs related to pension and other postretirement benefit plans and gains on proceeds from property and casualty
insurance.
|
| (2) |
Other primarily consists of costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related
to a pre-acquisition manufacturing issue and transaction costs related to the spin-off.
|
![]() |
![]() |
|
For the years ended December 31,
|
||||||||||||
|
(In millions, except for percentage data)
|
2024
|
2023
|
2022
|
|||||||||
|
Net cash provided by operating activities
|
$
|
2,282
|
$
|
2,036
|
$
|
1,988
|
||||||
|
Capital expenditures, net(1)
|
(549
|
)
|
(581
|
)
|
(436
|
)
|
||||||
|
Free cash flow
|
$
|
1,733
|
$
|
1,455
|
$
|
1,552
|
||||||
|
Net income
|
1,273
|
955
|
1,107
|
|||||||||
|
Adjusted EBITDA
|
3,181
|
2,844
|
2,599
|
|||||||||
|
Adjusted EBITDA cash conversion ratio
|
0.54
|
0.51
|
0.60
|
|||||||||